County Profile for Passaic - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 247,945,171 Total Charges 3,777,728,488
Fixed Assets 337,317,755 Contract Allowance 2,991,840,708
Other Assets 120,831,544 Operating Revenue 785,887,780
Total Assets 706,094,470 Operating Expenses 832,238,439
Current Liabilities 187,222,195 Operating Margin -46,350,659
Long Term Liabilities 478,596,029 Other Income 122,995,958
Total Equity 40,276,246 Other Expense 95,800,017
Total Liabilities and Equity 706,094,470 Net Profit or Loss -19,154,718

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,936 Revenue per Bed $1,110,011 Revenue per Person $785,887,780
Net Margin per Discharge ($999) Net Margin per Bed ($65,467) Net Margin per Person ($46,350,659)
Net Profit per Discharge ($413) Net Profit per Bed ($27,055) Net Profit per Person ($19,154,718)
Net Fixed Assets per Discharge $7,269 Net Fixed Assets per Bed $476,438 Net Fixed Assets per Bed $337,317,755
Long Term Debt per Discharge $10,314 Long Term Debt per Bed $675,983 Long Term Debt per Person $478,596,029
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 160 Net Fixed Assets 245 Population Estimate 1,151
Total Revenue 228 Long Term Liabilities 136 Total Patient Discharges 178
Net Margin 3,196 Total Patient Beds 226
Net Profit or Loss 3,235

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 136,898,398 1,435,110,257 0.0954
31 Intensive Care Unit 31,857,105 111,769,491 0.2850
32 Coronary Care Unit 12,797,633 194,143,366 0.0659
43 Nursery 5,688,404 52,517,551 0.1083
44 Skilled Nursing Care 0 0
50 Operating Room 39,977,430 120,873,171 0.3307
51 Recovery Room 5,105,395 21,093,396 0.2420
52 Labor and Delivery Room 13,451,207 85,976,552 0.1565

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 41,553,143 13 Nursing Administration 8,663,945
02,03 Captial Related - Movable Equipment 11,139,155 14 Central Services and Supply 2,099,838
04 Employee Benefits 88,213,240 15 Pharmacy 18,004,461
05 Administrative and General 86,477,225 16 Medical Records and Medical Library 7,319,737
06 Maintenance and Repairs 10,448,390 17 Social Services 663,332
07 Operation of Plant 17,052,351 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,064,475 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,785,324 20,21,22,23 Education Programs 22,745,806
Total General Service Cost Centers 331,230,422

County Profile for Passaic - 2012